| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
26.90B |
30.75B |
30.38B |
26.16B |
| Cost of Sales |
22.18B |
24.25B |
23.32B |
21.22B |
| Gross Operating Profit |
4.73B |
6.50B |
7.06B |
4.94B |
| Selling, General, and Administrative Expenses |
1.17B |
1.47B |
1.40B |
1.35B |
| Research & Development |
246.00M |
249.00M |
213.00M |
194.00M |
| Operating Income before D & A (EBITDA) |
3.31B |
4.78B |
5.45B |
3.40B |
| Depreciation & Amortization |
1.23B |
1.27B |
1.28B |
1.27B |
| Interest Income |
53.00M |
62.00M |
89.00M |
0.00 |
| Other Income - Net |
-35.00M |
1.78B |
32.00M |
480.00M |
| Special Income / Charges |
-670.00M |
-387.00M |
-442.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.20B |
4.89B |
3.82B |
2.27B |
| Interest Expense |
407.00M |
401.00M |
384.00M |
339.00M |
| Pre-Tax Income |
792.00M |
4.49B |
3.43B |
1.93B |
| Income Taxes |
342.00M |
1.56B |
835.00M |
441.00M |
| Minority Interest |
221.00M |
365.00M |
436.00M |
259.00M |
| Net Income From Continuing Operations |
229.00M |
2.57B |
2.16B |
1.23B |
| Net Income From Discontinued Operations |
-303.00M |
-7.00M |
87.00M |
2.00M |
| Net Income From Total Operations |
-74.00M |
2.56B |
2.25B |
1.24B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-2.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-74.00M |
2.56B |
2.25B |
1.23B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.17B |
3.10B |
2.70B |
1.57B |
| Preferred Dividends |
| Net Income Available To Common |
227.00M |
2.57B |
2.16B |
1.23B |
| Basic EPS from Continuing Ops. |
0.28 |
2.98 |
2.49 |
1.41 |
| Basic EPS from Discontinued Ops. |
-0.37 |
0.00 |
0.10 |
0.00 |
| Basic EPS from Total Operations |
-0.09 |
2.98 |
2.59 |
1.41 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.09 |
2.98 |
2.59 |
1.41 |
| Basic Normalized Net Income/Share |
1.43 |
3.60 |
3.12 |
1.80 |
| EPS fr Continuing Ops. |
0.28 |
2.95 |
2.47 |
1.40 |
| EPS fr Discontinued Ops |
-0.37 |
0.00 |
0.10 |
0.00 |
| EPS fr Total Ops. |
-0.09 |
2.95 |
2.57 |
1.40 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.09 |
2.95 |
2.57 |
1.40 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.43 |
3.56 |
3.09 |
1.78 |
| Dividends Paid per Share |
0.68 |
0.68 |
0.60 |
0.60 |
Connect with TheStreet