| |
Nov 2008 |
Nov 2007 |
Nov 2006 |
Nov 2005 |
| Sales |
11.57B |
10.30B |
9.35B |
8.76B |
| Cost of Sales |
4.22B |
3.44B |
3.07B |
2.69B |
| Gross Operating Profit |
7.35B |
6.86B |
6.28B |
6.07B |
| Selling, General, and Administrative Expenses |
4.21B |
3.84B |
3.44B |
3.27B |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
3.14B |
3.02B |
2.84B |
2.80B |
| Depreciation & Amortization |
987.00M |
870.00M |
781.00M |
713.00M |
| Interest Income |
28.00M |
53.00M |
20.00M |
22.00M |
| Other Income - Net |
21.00M |
-1.00M |
-6.00M |
-6.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.20B |
2.21B |
2.08B |
2.10B |
| Interest Expense |
327.00M |
290.00M |
246.00M |
261.00M |
| Pre-Tax Income |
1.88B |
1.92B |
1.83B |
1.84B |
| Income Taxes |
37.00M |
13.00M |
31.00M |
58.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
1.84B |
1.90B |
1.80B |
1.78B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.84B |
1.90B |
1.80B |
1.78B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.84B |
1.90B |
1.80B |
1.78B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.84B |
1.90B |
1.80B |
1.78B |
| Preferred Dividends |
| Net Income Available To Common |
1.84B |
1.90B |
1.80B |
1.78B |
| Basic EPS from Continuing Ops. |
2.34 |
2.40 |
2.25 |
2.21 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.34 |
2.40 |
2.25 |
2.21 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.34 |
2.40 |
2.25 |
2.21 |
| Basic Normalized Net Income/Share |
2.34 |
2.40 |
2.25 |
2.21 |
| EPS fr Continuing Ops. |
2.29 |
2.33 |
2.19 |
2.13 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.29 |
2.33 |
2.19 |
2.13 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.29 |
2.33 |
2.19 |
2.13 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.29 |
2.33 |
2.19 |
2.13 |
| Dividends Paid per Share |
1.60 |
1.25 |
1.00 |
0.70 |
Connect with TheStreet