| |
Oct 2009 |
Oct 2008 |
Oct 2007 |
Oct 2006 |
| Sales |
114.55B |
118.36B |
104.29B |
91.66B |
| Cost of Sales |
84.32B |
87.06B |
76.96B |
67.68B |
| Gross Operating Profit |
30.23B |
31.30B |
27.32B |
23.98B |
| Selling, General, and Administrative Expenses |
11.61B |
13.10B |
12.23B |
11.27B |
| Research & Development |
2.82B |
3.54B |
3.61B |
3.59B |
| Operating Income before D & A (EBITDA) |
15.80B |
14.65B |
11.48B |
9.12B |
| Depreciation & Amortization |
4.77B |
3.36B |
2.70B |
2.35B |
| Interest Income |
n.a. |
0.00 |
444.00M |
606.00M |
| Other Income - Net |
-242.00M |
0.00 |
14.00M |
25.00M |
| Special Income / Charges |
0.00 |
0.00 |
517.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
10.14B |
10.94B |
9.18B |
7.19B |
| Interest Expense |
721.00M |
467.00M |
0.00 |
0.00 |
| Pre-Tax Income |
9.42B |
10.47B |
9.18B |
7.19B |
| Income Taxes |
1.76B |
2.14B |
1.91B |
993.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
7.66B |
8.33B |
7.26B |
6.20B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
7.66B |
8.33B |
7.26B |
6.20B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
7.66B |
8.33B |
7.26B |
6.20B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
8.31B |
8.68B |
7.32B |
6.41B |
| Preferred Dividends |
| Net Income Available To Common |
0.00 |
8.33B |
7.26B |
6.20B |
| Basic EPS from Continuing Ops. |
3.21 |
3.35 |
2.76 |
2.23 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.21 |
3.35 |
2.76 |
2.23 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.21 |
3.35 |
2.76 |
2.23 |
| Basic Normalized Net Income/Share |
3.48 |
3.49 |
2.78 |
2.31 |
| EPS fr Continuing Ops. |
3.14 |
3.25 |
2.68 |
2.18 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.14 |
3.25 |
2.68 |
2.18 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.14 |
3.25 |
2.68 |
2.18 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.41 |
3.39 |
2.70 |
2.25 |
| Dividends Paid per Share |
0.32 |
0.32 |
0.32 |
0.32 |
Connect with TheStreet