| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
4.30B |
4.27B |
3.38B |
3.61B |
| Cost of Sales |
1.79B |
1.82B |
1.50B |
2.22B |
| Gross Operating Profit |
2.51B |
2.45B |
1.88B |
1.40B |
| Selling, General, and Administrative Expenses |
1.50B |
1.72B |
1.26B |
912.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.00B |
728.00M |
622.00M |
484.00M |
| Depreciation & Amortization |
947.00M |
957.00M |
749.00M |
673.00M |
| Interest Income |
15.00M |
54.00M |
64.00M |
35.00M |
| Other Income - Net |
123.00M |
55.00M |
19.00M |
28.00M |
| Special Income / Charges |
81.00M |
-427.00M |
-83.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
250.00M |
-559.00M |
-140.00M |
-149.00M |
| Interest Expense |
534.00M |
577.00M |
648.00M |
530.00M |
| Pre-Tax Income |
-284.00M |
-1.14B |
-788.00M |
-679.00M |
| Income Taxes |
6.00M |
-22.00M |
2.00M |
8.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-290.00M |
-1.11B |
-790.00M |
-687.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
46.00M |
49.00M |
| Net Income From Total Operations |
-290.00M |
-1.11B |
-744.00M |
-638.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-290.00M |
-1.11B |
-744.00M |
-638.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-346.00M |
-675.00M |
-694.00M |
-664.00M |
| Preferred Dividends |
| Net Income Available To Common |
-290.00M |
-1.11B |
-790.00M |
-687.00M |
| Basic EPS from Continuing Ops. |
-0.19 |
-0.73 |
-0.79 |
-0.98 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.05 |
0.07 |
| Basic EPS from Total Operations |
-0.19 |
-0.73 |
-0.74 |
-0.91 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.19 |
-0.73 |
-0.74 |
-0.91 |
| Basic Normalized Net Income/Share |
-0.23 |
-0.44 |
-0.69 |
-0.95 |
| EPS fr Continuing Ops. |
-0.19 |
-0.73 |
-0.79 |
-0.98 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.05 |
0.07 |
| EPS fr Total Ops. |
-0.19 |
-0.73 |
-0.74 |
-0.91 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.19 |
-0.73 |
-0.74 |
-0.91 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.23 |
-0.44 |
-0.69 |
-0.95 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet