| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
425.07B |
358.60B |
365.47B |
328.21B |
| Cost of Sales |
288.81B |
232.85B |
213.26B |
213.00B |
| Gross Operating Profit |
94.54B |
84.80B |
82.63B |
73.66B |
| Selling, General, and Administrative Expenses |
15.87B |
14.89B |
14.27B |
14.40B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
78.67B |
69.90B |
68.36B |
59.26B |
| Depreciation & Amortization |
12.38B |
12.25B |
11.42B |
10.25B |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
6.70B |
5.32B |
5.18B |
4.14B |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
84.07B |
71.88B |
69.11B |
60.73B |
| Interest Expense |
673.00M |
400.00M |
654.00M |
496.00M |
| Pre-Tax Income |
83.40B |
71.48B |
68.45B |
60.23B |
| Income Taxes |
36.53B |
29.86B |
27.90B |
23.30B |
| Minority Interest |
1.65B |
1.00B |
1.05B |
799.00M |
| Net Income From Continuing Operations |
45.22B |
40.61B |
39.50B |
36.13B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
45.22B |
40.61B |
39.50B |
36.13B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
45.22B |
40.61B |
39.50B |
36.13B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
45.22B |
40.61B |
39.50B |
36.13B |
| Preferred Dividends |
| Net Income Available To Common |
45.22B |
40.61B |
39.50B |
36.13B |
| Basic EPS from Continuing Ops. |
8.78 |
7.36 |
6.68 |
5.76 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
8.78 |
7.36 |
6.68 |
5.76 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
8.78 |
7.36 |
6.68 |
5.76 |
| Basic Normalized Net Income/Share |
8.78 |
7.36 |
6.68 |
5.76 |
| EPS fr Continuing Ops. |
8.69 |
7.28 |
6.62 |
5.71 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
8.69 |
7.28 |
6.62 |
5.71 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
8.69 |
7.28 |
6.62 |
5.71 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
8.69 |
7.28 |
6.62 |
5.71 |
| Dividends Paid per Share |
1.55 |
1.37 |
1.28 |
1.14 |
Connect with TheStreet